Lumentum Holdings Inc · Communications

LITE

$939.03

C
High GrowthLow Volatility

As of: 2026-08-27 11:38:39 (KST)

-42.8%

Expected return

26%

Success probability

-44.2%

Downside risk

For informational purposes only.

Not investment advice.

Was this analysis helpful?

Investment Summary

Lumentum Holdings Inc in the Communications industry carries C grade, driven by a Monte Carlo rating of 13. With an expected return of -42.8% and a 26% chance of positive returns, the stock at $939.03 presents This assessment is based on 10,000 probabilistic scenarios, offering a robust view of the potential return distribution across varying market conditions.

Why This Valuation?

The Reverse DCF analysis places this stock in the "Expensive" zone. The implied growth rate (g_implied) of 500.0%, compared with the actual growth rate of 10.4%, reveals the market's pricing assumptions. The P50 intrinsic value sits at $495, offering a reference point against the current price. At $867, the Reverse-DCF implied probability of finishing above $867 stands at 0%.

Grade Explanation

This C rating (13) suggests caution. The expected return of -42.8% and 26% success probability are below our threshold for an attractive entry.

Monte Carlo Interpretation

The Monte Carlo distribution reveals a volatility of 1.3% — relatively low, meaning the simulated outcomes cluster tightly around the median. The P50 sits at -43.0%, with a +2.1% gap between P10 (-44.2%) and P75 (-42.0%). a negative skew suggests downside scenarios are more pronounced than upside ones

Risk Summary

In the worst 5% of scenarios, the 5th percentile value-at-risk is -44.2%. On the operating side, at 17.4%, operating margins are adequate but could compress under competitive pressure. With a volatility of 1.3%, volatility risk is low at the current price of $939.

What is DCF (Discounted Cash Flow)?

DCF estimates a company's intrinsic value by discounting its future cash flows to present value. Modelvix uses Monte Carlo simulation to analyze thousands of scenarios.

Learn more →

What is WACC (Weighted Average Cost of Capital)?

WACC is the average rate a company pays to finance its assets, used as the discount rate in DCF analysis. Modelvix simulates how WACC changes affect valuation.

Learn more →

What is Terminal Value?

Terminal value represents the perpetual value of a business beyond the forecast period, often comprising the majority of DCF value. Modelvix analyzes terminal value uncertainty across growth scenarios.

Learn more →

What is Reverse DCF?

Reverse DCF works backward from the current stock price to infer the growth rate the market expects, helping you assess whether a stock is fairly valued. Modelvix shows what growth assumptions the current price implies.

Learn more →

Learn More Resources