Loar Holdings Inc · Aerospace & Defense

LOAR

$67.74

C
High GrowthHigh MarginLow Volatility

As of: 2026-09-03 05:29:19 (KST)

-41.9%

Expected return

26%

Success probability

-45.5%

Downside risk

For informational purposes only.

Not investment advice.

Was this analysis helpful?

Investment Summary

Loar Holdings Inc in the Aerospace & Defense industry carries C grade, driven by a Monte Carlo rating of 13. With an expected return of -41.9% and a 26% chance of positive returns, the stock at $67.74 presents This assessment is based on 10,000 probabilistic scenarios, offering a robust view of the potential return distribution across varying market conditions.

Why This Valuation?

The Reverse DCF analysis places this stock in the "Expensive" zone. The implied growth rate (g_implied) of 71.1%, compared with the actual growth rate of 18.8%, reveals the market's pricing assumptions. The P50 intrinsic value sits at $44, offering a reference point against the current price. At $74, the Reverse-DCF implied probability of finishing above $74 stands at 0%.

Grade Explanation

This C rating (13) suggests caution. The expected return of -41.9% and 26% success probability are below our threshold for an attractive entry.

Monte Carlo Interpretation

The Monte Carlo distribution reveals a volatility of 2.9% — relatively low, meaning the simulated outcomes cluster tightly around the median. The P50 sits at -42.2%, with a +5.2% gap between P10 (-45.5%) and P75 (-40.3%). a negative skew suggests downside scenarios are more pronounced than upside ones

Risk Summary

In the worst 5% of scenarios, the 5th percentile value-at-risk is -45.5%. On the operating side, at 21.9%, operating margins are adequate but could compress under competitive pressure. With a volatility of 2.9%, volatility risk is low at the current price of $68.

What is DCF (Discounted Cash Flow)?

DCF estimates a company's intrinsic value by discounting its future cash flows to present value. Modelvix uses Monte Carlo simulation to analyze thousands of scenarios.

Learn more →

What is WACC (Weighted Average Cost of Capital)?

WACC is the average rate a company pays to finance its assets, used as the discount rate in DCF analysis. Modelvix simulates how WACC changes affect valuation.

Learn more →

What is Terminal Value?

Terminal value represents the perpetual value of a business beyond the forecast period, often comprising the majority of DCF value. Modelvix analyzes terminal value uncertainty across growth scenarios.

Learn more →

What is Reverse DCF?

Reverse DCF works backward from the current stock price to infer the growth rate the market expects, helping you assess whether a stock is fairly valued. Modelvix shows what growth assumptions the current price implies.

Learn more →

Learn More Resources